Portland, Oregon
Compact light-assembly
Concept
Hold before LOI
Version 2
Current after confirmed information
Occupancy facts on file — not a legal lease opinion.
Current deal
| Known conversion exposure | Still unpriced / not established |
|---|---|
| TI offered | UNKNOWN |
| Coverage | Coverage not confirmed |
Offer and conversion assumptions are fixed in this public walkthrough.
| Base rent | $14,500 |
|---|---|
| CAM / occupancy fees | $1,850 |
| TI offered | UNKNOWN |
| Free rent | UNKNOWN |
| Delivery | vanilla shell |
| Term | 60 months |
Free rent is opening cash relief. It is not TI and is not netted against conversion exposure.
No material conversion requirements are currently on the known screen.
This is the current known screen — not a full buildout budget or completed design.
| Base rent | $14,500Listing ask |
|---|---|
| CAM / service charge | $1,850Listing ask |
| Known monthly occupancy burden | $16,350Calculated from rent plus known occupancy add-ons |
This occupancy reading includes rent plus known recurring add-ons. It is not a sales forecast.
| Deposit | $29,000 |
|---|---|
| Prepaid rent | 1 month |
| Rent-free period | UNKNOWN |
| Landlord contribution / TI | UNKNOWN |
Rent-free is opening-cash relief. It is not averaged into monthly Required Reality. Known TI reduces known tenant-funded occupancy or capital cash. It does not change the monthly occupancy hurdle.
| Term | 60 months |
|---|---|
| Delivery condition | vanilla shell |
Recorded term length is not a legal reading of options, breaks, or continuity.
LISTING ASK
Written commercial terms for this unit are not on file.
Known upfront occupancy cash $45,350.